202 Hakataekiminami
Commercial
Office / Shop
Tenanted
Fukuoka
Posted On 02-08-2020
5-2-27 Hakataekiminami, Hakata-ku, Fukuoka.
¥
46,980,000
Buy
-
Floor Area
124.19 m2
-
Layout
-
-
Built Year
2017
-
Gross Yield
6.44%
Building / Land Information
|
Property Name (Jap): |
202博多駅南 |
|
|
Property Name: |
202 Hakataekiminami |
|
Address (Jap): |
福岡市博多区博多駅南５丁目2-27 |
|
|
Address: |
5-2-27 Hakataekiminami, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Wooden |
|
Built Year: |
2017 |
|
Land Area: |
80.13 m2 / 862.52 ft2 |
Unit Information
|
Total Units: |
3 |
|
Layout: |
- |
|
Floor Area: |
124.19 m2 / 1,336.78 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 18 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/FX6jMzcJihk5WS5w8 |
Additional Information
| Note 1: | Office / Shop building |
| Note 2: | Monthly rental: 1F ¥99,000 / 2F ¥71,400 / 3F ¥81,600 |
| Note 3: | ID 98628976 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥46,980,000 | ¥45,570,600 | ¥44,631,000 |
| Land Registration & Legal Fee (Estimated): | ¥200,000 | ||
Agency Brokerage Fee:
|
¥1,616,340 | ¥1,569,830 | ¥1,538,823 |
| Total Cost of Purchase: | ¥48,796,340 | ¥47,340,430 | ¥46,369,823 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥252,000 | ¥3,024,000 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥13,860 | -¥166,320 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥100,000 |
| Net Rental Income After Tax: | ¥2,757,680 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥46,980,000 | ¥45,570,600 | ¥44,631,000 |
| Gross Rental Yield: | 6.44% | 6.64% | 6.78% |
| Net Rental Yield: | 5.86% | 6.04% | 6.16% |
Related Properties
Hakata Kindai Building ...
¥ 27,500,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka
-
Floor Area
66.96 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
7.64%
Hakata Kindai Building ...
¥ 32,000,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka
-
Floor Area
66.96 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
7.69%
Hakata Kindai Building
¥ 38,000,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka.
-
Floor Area
142.29 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
10.74%