Aspecta Hakata Station Central 801
Residential
Apartment
Tenanted
Fukuoka
Posted On 30-08-2020
1-14-33 Hakataekiminami, Hakata-ku, Fukuoka.
¥
13,500,000
Buy
-
Floor Area
30.60 m2
-
Layout
1K
-
Built Year
1996
-
Gross Yield
5.6%
Building / Land Information
|
Property Name (Jap): |
アスペクタ博多駅中央 801 |
|
|
Property Name: |
Aspecta Hakata Station Central 801 |
|
Address (Jap): |
福岡市博多区博多駅南１丁目14-33 |
|
|
Address: |
1-14-33 Hakataekiminami, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1996 |
Unit Information
|
Total Units: |
36 |
|
Layout: |
1K |
|
Floor / Total Floors: |
8 Floor / 8 Floors |
|
Floor Area: |
30.60 m2 / 329.38 ft2 |
|
Balcony Area: |
6.00 m2 / 64.58 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/zGGcrfmyw3GGEmFE7 |
Additional Information
| Note 1: | ID: 98763928 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,500,000 | ¥13,095,000 | ¥12,825,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥511,500 | ¥498,135 | ¥489,225 |
| Total Cost of Purchase: | ¥14,161,500 | ¥13,743,135 | ¥13,464,225 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥63,000 | ¥756,000 |
| Building Management Fee: | -¥6,800 | -¥81,600 |
| Building Sinking Fund: | -¥12,200 | -¥146,400 |
| Other Miscellaneous Fee: | -¥400 | -¥4,800 |
| Agency Management Fee: | -¥3,465 | -¥41,580 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥45,000 |
| Net Rental Income After Tax: | ¥436,620 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,500,000 | ¥13,095,000 | ¥12,825,000 |
| Gross Rental Yield: | 5.60% | 5.77% | 5.89% |
| Net Rental Yield: | 3.40% | 3.51% | 3.58% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%