Belt Pier EXE Fukuoka II
Residential
Apartment
Tenanted
Fukuoka
Posted On 07-11-2019
3-chome-19-6 Matsuda, Higashi-ku, Fukuoka.
¥
5,000,000
Buy
-
Floor Area
18.72 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
8.28%
Building / Land Information
|
Property Name (Jap): |
ベルトピアエグゼ福岡Ⅱ |
|
|
Property Name: |
Belt Pier EXE Fukuoka II |
|
Address (Jap): |
福岡県福岡市東区松田３丁目１９−６ |
|
|
Address: |
3-chome-19-6 Matsuda, Higashi-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
52 |
|
Layout: |
1K |
|
Floor / Total Floors: |
6 Floor / 8 Floors |
|
Floor Area: |
18.72 m2 / 201.50 ft2 |
|
Balcony Area: |
3.00 m2 / 32.29 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Yusu station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/oCkzfkY2BV6nBBYF6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,000,000 | ¥4,850,000 | ¥4,750,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥231,000 | ¥226,050 | ¥222,750 |
| Total Cost of Purchase: | ¥5,341,000 | ¥5,186,050 | ¥5,082,750 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥34,500 | ¥414,000 |
| Building Management Fee: | -¥2,230 | -¥26,760 |
| Building Sinking Fund: | -¥1,690 | -¥20,280 |
| Other Miscellaneous Fee: | -¥2,000 | -¥24,000 |
| Agency Management Fee: | -¥1,898 | -¥22,770 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥22,931 |
| Net Rental Income After Tax: | ¥297,259 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,000,000 | ¥4,850,000 | ¥4,750,000 |
| Gross Rental Yield: | 8.28% | 8.54% | 8.72% |
| Net Rental Yield: | 5.99% | 6.18% | 6.31% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%