Property Name (Jap): |
キャンパスシティ箱崎 |
|
Property Name: |
Campus City Hakozaki |
|
Address (Jap): |
福岡市東区原田1丁目42-5 |
|
Address: |
1-chome-42-5 Harada, Higashi-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Total Units: |
246 |
|
Layout: |
1K |
|
Floor / Total Floors: |
6 Floor / 6 Floors |
|
Floor Area: |
21.08 m2 / 226.91 ft2 |
|
Balcony Area: |
3.50 m2 / 37.67 ft2 |
|
Occupancy Status: |
Tenanted |
Transportation: |
Hakozaki station / 15 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/eEbPZMupzT9FqR3n8 |
Monthly | Annually | |
---|---|---|
Rental Income: | ¥28,800 | ¥345,600 |
Building Management Fee: | -¥0 | -¥0 |
Building Sinking Fund: | -¥8,000 | -¥96,000 |
Other Miscellaneous Fee: | -¥0 | -¥0 |
Agency Management Fee: | -¥1,584 | -¥19,008 |
Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥27,600 |
Net Rental Income After Tax: | ¥202,992 |
Offer Price | 3% Offer Price | 5% Offer Price | |
---|---|---|---|
Purchase Price: | ¥3,400,000 | ¥3,298,000 | ¥3,230,000 |
Gross Rental Yield: | 10.16% | 10.48% | 10.70% |
Net Rental Yield: | 6.26% | 6.46% | 6.59% |
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.