Daina Court Estudio Higashikoen
Residential
Apartment
Tenanted
Fukuoka
Posted On 09-08-2020
1-13-14 Maidashi, Higashi-ku, Fukuoka.
¥
6,600,000
Buy
-
Floor Area
20.00 m2
-
Layout
1K
-
Built Year
1995
-
Gross Yield
8.18%
Building / Land Information
|
Property Name (Jap): |
ダイナコートエスタディオ東公園 |
|
|
Property Name: |
Daina Court Estudio Higashikoen |
|
Address (Jap): |
福岡市東区馬出１丁目13-14 |
|
|
Address: |
1-13-14 Maidashi, Higashi-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1995 |
Unit Information
|
Total Units: |
40 |
|
Layout: |
1K |
|
Floor / Total Floors: |
6 Floor / 10 Floors |
|
Floor Area: |
20.00 m2 / 215.28 ft2 |
|
Balcony Area: |
5.00 m2 / 53.82 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Maidashikyudaibyoin-Mae station / 1 minute walking distance |
|
Map Link: |
https://goo.gl/maps/9uUQStdvkkFTbn7q6 |
Additional Information
| Note 1: | ID: 98967048 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,600,000 | ¥6,402,000 | ¥6,270,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥283,800 | ¥277,266 | ¥272,910 |
| Total Cost of Purchase: | ¥7,003,800 | ¥6,799,266 | ¥6,662,910 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥45,000 | ¥540,000 |
| Building Management Fee: | -¥6,000 | -¥72,000 |
| Building Sinking Fund: | -¥3,600 | -¥43,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,475 | -¥29,700 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,000 |
| Net Rental Income After Tax: | ¥365,100 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,600,000 | ¥6,402,000 | ¥6,270,000 |
| Gross Rental Yield: | 8.18% | 8.43% | 8.61% |
| Net Rental Yield: | 5.64% | 5.82% | 5.94% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%