Daina Court Estudio Muses 303
Residential
Apartment
Tenanted
Fukuoka
Posted On 08-02-2020
1-1-9 Befu, Jonan-ku, Fukuoka.
¥
6,950,000
Buy
-
Floor Area
20.30 m2
-
Layout
1K
-
Built Year
2001
-
Gross Yield
8.63%
Building / Land Information
|
Property Name (Jap): |
ダイナコートエスタディオミューズ 303 |
|
|
Property Name: |
Daina Court Estudio Muses 303 |
|
Address (Jap): |
福岡市城南区別府１丁目1-9 |
|
|
Address: |
1-1-9 Befu, Jonan-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
2001 |
Unit Information
|
Total Units: |
33 |
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 10 Floors |
|
Floor Area: |
20.30 m2 / 218.51 ft2 |
|
Balcony Area: |
4.00 m2 / 43.06 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ropponmatsu station / 4 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/6ApeDf7EiC2DGjyR8 |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Note 1: | Ropponmatsu Ranked as Most Favorable Residential Area in Fukuoka |
| Note 2: | Https://www.fukuoka-now.com/en/news/ropponmatsu-ranked-as-most-favorable-residential-area-in-fukuoka/ |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,950,000 | ¥6,741,500 | ¥6,602,500 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥295,350 | ¥288,470 | ¥283,883 |
| Total Cost of Purchase: | ¥7,365,350 | ¥7,149,970 | ¥7,006,383 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥50,000 | ¥600,000 |
| Building Management Fee: | -¥6,180 | -¥74,160 |
| Building Sinking Fund: | -¥5,040 | -¥60,480 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,750 | -¥33,000 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,000 |
| Net Rental Income After Tax: | ¥397,360 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,950,000 | ¥6,741,500 | ¥6,602,500 |
| Gross Rental Yield: | 8.63% | 8.90% | 9.09% |
| Net Rental Yield: | 5.87% | 6.05% | 6.18% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%