Daina Court Grand Estudio
Residential
Apartment
Tenanted
Fukuoka
Posted On 27-08-2019
2-chome−10−43 Matsukadai, Higashi-ku, Fukuoka.
¥
4,600,000
Buy
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1996
-
Gross Yield
8.61%
Building / Land Information
|
Property Name (Jap): |
ダイナコートグランドエスタディオ |
|
|
Property Name: |
Daina Court Grand Estudio |
|
Address (Jap): |
福岡市東区松香台2-10-43 |
|
|
Address: |
2-chome−10−43 Matsukadai, Higashi-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1996 |
Unit Information
|
Total Units: |
92 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 7 Floors |
|
Floor Area: |
20.23 m2 / 217.76 ft2 |
|
Balcony Area: |
2.85 m2 / 30.68 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Kyusandai-Mae Station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/q4f5BYjwxd99CPXm7 |
Additional Information
| Amenities: | Building equipped with security camera |
| Note 1: | Occupancy rate is almost 100% |
| Note 2: | Situated in front of Kyushu Sangyo University |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,600,000 | ¥4,462,000 | ¥4,370,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥217,800 | ¥213,246 | ¥210,210 |
| Total Cost of Purchase: | ¥4,937,800 | ¥4,795,246 | ¥4,700,210 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥33,000 | ¥396,000 |
| Building Management Fee: | -¥5,900 | -¥70,800 |
| Building Sinking Fund: | -¥3,480 | -¥41,760 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,815 | -¥21,780 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥28,000 |
| Net Rental Income After Tax: | ¥233,660 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,600,000 | ¥4,462,000 | ¥4,370,000 |
| Gross Rental Yield: | 8.61% | 8.87% | 9.06% |
| Net Rental Yield: | 5.30% | 5.46% | 5.58% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%