Daina Court Hirao Sanso-dori 701
Residential
Apartment
Tenanted
Fukuoka
Posted On 03-10-2019
4-chome-3-4 Hirao, Chuo-ku, Fukuoka.
¥
4,900,000
Buy
-
Floor Area
18.48 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
8.82%
Building / Land Information
|
Property Name (Jap): |
ダイナコート平尾山荘通り 701 |
|
|
Property Name: |
Daina Court Hirao Sanso-dori 701 |
|
Address (Jap): |
福岡市中央区平尾４丁目3-4 |
|
|
Address: |
4-chome-3-4 Hirao, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
90 |
|
Layout: |
1K |
|
Floor / Total Floors: |
7 Floor / 11 Floors |
|
Floor Area: |
18.48 m2 / 198.92 ft2 |
|
Balcony Area: |
3.22 m2 / 34.66 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hirao station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/ZXJuBj3E6dSNRvXWA |
Additional Information
| Note 1: | Corner unit with side window, bright and airy |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,900,000 | ¥4,753,000 | ¥4,655,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥227,700 | ¥222,849 | ¥219,615 |
| Total Cost of Purchase: | ¥5,247,700 | ¥5,095,849 | ¥4,994,615 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥36,000 | ¥432,000 |
| Building Management Fee: | -¥5,200 | -¥62,400 |
| Building Sinking Fund: | -¥5,460 | -¥65,520 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,980 | -¥23,760 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,000 |
| Net Rental Income After Tax: | ¥250,320 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,900,000 | ¥4,753,000 | ¥4,655,000 |
| Gross Rental Yield: | 8.82% | 9.09% | 9.28% |
| Net Rental Yield: | 5.34% | 5.51% | 5.62% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%