Dainakoto Ropponmatsu Ⅴ 406
Residential
Apartment
Tenanted
Fukuoka
Posted On 14-10-2019
4-10-13 Ropponmatsu, Chuo-ku, Fukuoka.
¥
5,900,000
Buy
-
Floor Area
24.02 m2
-
Layout
1K
-
Built Year
1995
-
Gross Yield
8.75%
Building / Land Information
|
Property Name (Jap): |
ダイナコート六本松Ⅴ 406 |
|
|
Property Name: |
Dainakoto Ropponmatsu Ⅴ 406 |
|
Address (Jap): |
福岡市中央区六本松４丁目10-13 |
|
|
Address: |
4-10-13 Ropponmatsu, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1995 |
Unit Information
|
Total Units: |
38 |
|
Layout: |
1K |
|
Floor / Total Floors: |
4 Floor / 8 Floors |
|
Floor Area: |
24.02 m2 / 258.55 ft2 |
|
Balcony Area: |
4.28 m2 / 46.07 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ropponmatsu station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/3dM5KaH4g3F9TNPj8 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,900,000 | ¥5,723,000 | ¥5,605,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥260,700 | ¥254,859 | ¥250,965 |
| Total Cost of Purchase: | ¥6,280,700 | ¥6,097,859 | ¥5,975,965 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥43,000 | ¥516,000 |
| Building Management Fee: | -¥5,830 | -¥69,960 |
| Building Sinking Fund: | -¥6,570 | -¥78,840 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,365 | -¥28,380 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,000 |
| Net Rental Income After Tax: | ¥308,820 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,900,000 | ¥5,723,000 | ¥5,605,000 |
| Gross Rental Yield: | 8.75% | 9.02% | 9.21% |
| Net Rental Yield: | 5.39% | 5.56% | 5.68% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%