Encrest Hakataekihigashi
Residential
Apartment
Tenanted
Fukuoka
Posted On 08-09-2019
3-11 Hiemachi, Hakata-ku, Fukuoka
¥
13,500,000
Buy
-
Floor Area
24.80 m2
-
Layout
1K
-
Built Year
2009
-
Gross Yield
5.33%
Building / Land Information
|
Property Name (Jap): |
エンクレスト博多駅東 |
|
|
Property Name: |
Encrest Hakataekihigashi |
|
Address (Jap): |
福岡市博多区比恵町 3-11 |
|
|
Address: |
3-11 Hiemachi, Hakata-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2009 |
Unit Information
|
Total Units: |
156 |
|
Layout: |
1K |
|
Floor / Total Floors: |
12 Floor / 13 Floors |
|
Floor Area: |
24.80 m2 / 266.95 ft2 |
|
Balcony Area: |
5.30 m2 / 57.05 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Higashi-Hie station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/D95AF3iQBYhB6jnM9 |
Additional Information
| Amenities: | Prime area, restaurants, supermarkets, convenience stores, bus stops nearby |
| Note 1: | Hakata station / 12 minutes walking distance |
| Note 2: | Walk-in closet and dresser |
| Note 3: | Common area well designed with high security and facilities |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,500,000 | ¥13,095,000 | ¥12,825,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥511,500 | ¥498,135 | ¥489,225 |
| Total Cost of Purchase: | ¥14,161,500 | ¥13,743,135 | ¥13,464,225 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥60,000 | ¥720,000 |
| Building Management Fee: | -¥5,500 | -¥66,000 |
| Building Sinking Fund: | -¥2,000 | -¥24,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,300 | -¥39,600 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥550,400 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,500,000 | ¥13,095,000 | ¥12,825,000 |
| Gross Rental Yield: | 5.33% | 5.50% | 5.61% |
| Net Rental Yield: | 4.17% | 4.30% | 4.39% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%