Encrest Watanabedori Minami
Residential
Apartment
Tenanted
Fukuoka
Posted On 19-11-2019
2-18-16 Takasago, Chuo-ku, Fukuoka.
¥
12,400,000
Buy
-
Floor Area
24.85 m2
-
Layout
1K
-
Built Year
2006
-
Gross Yield
5.81%
Building / Land Information
|
Property Name (Jap): |
エンクレスト渡辺通南 |
|
|
Property Name: |
Encrest Watanabedori Minami |
|
Address (Jap): |
福岡市中央区高砂２丁目18-16 |
|
|
Address: |
2-18-16 Takasago, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2006 |
Unit Information
|
Total Units: |
52 |
|
Layout: |
1K |
|
Floor / Total Floors: |
13 Floor / 14 Floors |
|
Floor Area: |
24.85 m2 / 267.49 ft2 |
|
Balcony Area: |
4.80 m2 / 51.67 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hirao station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/c7j6B3Av6ALwC2V6A |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,400,000 | ¥12,028,000 | ¥11,780,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥475,200 | ¥462,924 | ¥454,740 |
| Total Cost of Purchase: | ¥13,005,200 | ¥12,620,924 | ¥12,364,740 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥60,000 | ¥720,000 |
| Building Management Fee: | -¥7,000 | -¥84,000 |
| Building Sinking Fund: | -¥3,000 | -¥36,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,300 | -¥39,600 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥32,000 |
| Net Rental Income After Tax: | ¥528,400 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,400,000 | ¥12,028,000 | ¥11,780,000 |
| Gross Rental Yield: | 5.81% | 5.99% | 6.11% |
| Net Rental Yield: | 4.31% | 4.44% | 4.54% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%