Espoir Watanabeminami 6F
Residential
Apartment
Tenanted
Fukuoka
Posted On 24-12-2019
1-19-28 Takasago, Chuo-ku, Fukuoka.
¥
6,980,000
Buy
-
Floor Area
23.46 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
7.91%
Building / Land Information
|
Property Name (Jap): |
エスポワール渡辺通南 6F |
|
|
Property Name: |
Espoir Watanabeminami 6F |
|
Address (Jap): |
福岡市中央区高砂１丁目 19-28 |
|
|
Address: |
1-19-28 Takasago, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
28 |
|
Layout: |
1K |
|
Floor / Total Floors: |
6 Floor / 7 Floors |
|
Floor Area: |
23.46 m2 / 252.52 ft2 |
|
Balcony Area: |
12.01 m2 / 129.28 ft2 |
|
Balcony Facing: |
Northeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Yakuin station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/EoccbNgtAxLB4NMG6 |
Additional Information
| Amenities: | City center, all shopping facilities and restaurant nearby |
| Note 1: | L-shape big 12.01m2 balcony |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,980,000 | ¥6,770,600 | ¥6,631,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥296,340 | ¥289,430 | ¥284,823 |
| Total Cost of Purchase: | ¥7,406,340 | ¥7,190,030 | ¥7,045,823 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥46,000 | ¥552,000 |
| Building Management Fee: | -¥6,100 | -¥73,200 |
| Building Sinking Fund: | -¥1,400 | -¥16,800 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,530 | -¥30,360 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥36,000 |
| Net Rental Income After Tax: | ¥395,640 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,980,000 | ¥6,770,600 | ¥6,631,000 |
| Gross Rental Yield: | 7.91% | 8.15% | 8.32% |
| Net Rental Yield: | 5.83% | 6.01% | 6.13% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%