Esutemukoto Namba South Blaze Ⅲ Park
Residential
Apartment
Tenanted
Osaka
Posted On 17-09-2019
2-chome-16-23 Daikoku, Naniwa-ku, Osaka.
¥
12,900,000
Buy
-
Floor Area
20.82 m2
-
Layout
1K
-
Built Year
2012
-
Gross Yield
5.6%
Building / Land Information
|
Property Name (Jap): |
ｴｽﾃﾑｺｰﾄ難波ｻｳｽﾌﾞﾚｲｽⅢﾗﾊﾟｰｸ |
|
|
Property Name: |
Esutemukoto Namba South Blaze Ⅲ Park |
|
Address (Jap): |
大阪市浪速区大国2-16-23 |
|
|
Address: |
2-chome-16-23 Daikoku, Naniwa-ku, Osaka. |
|
Land Ownership: |
Freehold |
|
Built Year: |
2012 |
Unit Information
|
Total Units: |
119 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 11 Floors |
|
Floor Area: |
20.82 m2 / 224.11 ft2 |
|
Balcony Area: |
3.80 m2 / 40.90 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Daikokucho station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/Ua2y1SU8WPN6NoqF9 |
Additional Information
| Amenities: | Convenient location, post office, bank, convenience store, supermarket nearby |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,900,000 | ¥12,513,000 | ¥12,255,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥491,700 | ¥478,929 | ¥470,415 |
| Total Cost of Purchase: | ¥13,541,700 | ¥13,141,929 | ¥12,875,415 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥60,200 | ¥722,400 |
| Building Management Fee: | -¥8,700 | -¥104,400 |
| Building Sinking Fund: | -¥1,500 | -¥18,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,311 | -¥39,732 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥50,000 |
| Net Rental Income After Tax: | ¥510,268 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,900,000 | ¥12,513,000 | ¥12,255,000 |
| Gross Rental Yield: | 5.60% | 5.77% | 5.89% |
| Net Rental Yield: | 4.14% | 4.27% | 4.36% |
Related Properties
新今宮 The One
¥ 15,500,000
1-10-16 Hanazonokita, Nishinari Ward, Osaka
-
Land Area
m2
-
Layout
1K
-
Built Year
2019
-
Gross Yield
16.26%
Grand Maison Yorikicho 604
¥ 8,900,000
7-11 Yorikimachi, Kita-ku, Osaka.
-
Floor Area
22.65 m2
-
Layout
1K
-
Built Year
1984
-
Gross Yield
7.42%
Grand Maison Yorikicho 603
¥ 8,900,000
7-11 Yorikimachi, Kita-ku, Osaka.
-
Floor Area
22.65 m2
-
Layout
1K
-
Built Year
1984
-
Gross Yield
7.42%