Forme Bistour Hakata 9F
Residential
Apartment
Tenanted
Fukuoka
Posted On 03-10-2019
2-26 Kamigofukumachi, Hakata-ku, Fukuoka
¥
5,000,000
Buy
-
Floor Area
16.57 m2
-
Layout
1K
-
Built Year
1996
-
Gross Yield
9.6%
Building / Land Information
|
Property Name (Jap): |
フォルムビストゥール博多 9F |
|
|
Property Name: |
Forme Bistour Hakata 9F |
|
Address (Jap): |
福岡市博多区上呉服町2-26 |
|
|
Address: |
2-26 Kamigofukumachi, Hakata-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1996 |
Unit Information
|
Total Units: |
45 |
|
Layout: |
1K |
|
Floor / Total Floors: |
9 Floor / 12 Floors |
|
Floor Area: |
16.57 m2 / 178.36 ft2 |
|
Balcony Area: |
3.93 m2 / 42.30 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Gofukumachi station / 2 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/wHhD9PYvChxwWniA9 |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Note 1: | Hakata station / 10 minutes walking distance |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,000,000 | ¥4,850,000 | ¥4,750,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥231,000 | ¥226,050 | ¥222,750 |
| Total Cost of Purchase: | ¥5,361,000 | ¥5,206,050 | ¥5,102,750 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥40,000 | ¥480,000 |
| Building Management Fee: | -¥5,500 | -¥66,000 |
| Building Sinking Fund: | -¥3,000 | -¥36,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,200 | -¥26,400 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥311,600 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,000,000 | ¥4,850,000 | ¥4,750,000 |
| Gross Rental Yield: | 9.60% | 9.90% | 10.11% |
| Net Rental Yield: | 6.56% | 6.76% | 6.90% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%