Fushimi Inari Guesthouse
Commercial
Minpaku / Hotel
Tenanted
Kyoto
Posted On 31-08-2019
32-15 Fukakusa Okayacho, Fushimi Ward, Kyoto.
¥
108,000,000
Buy
-
Land Area
99.64 m2
-
Layout
5LDK
-
Built Year
1979
-
Gross Yield
3.56%
Building / Land Information
|
Property Name (Jap): |
伏见稻荷旅馆 |
|
|
Property Name: |
Fushimi Inari Guesthouse |
|
Address (Jap): |
京都市伏見区深草ヲカヤ町32-15 |
|
|
Address: |
32-15 Fukakusa Okayacho, Fushimi Ward, Kyoto. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel |
|
Built Year: |
1979 |
|
Land Area: |
99.64 m2 / 1,072.52 ft2 |
Unit Information
|
Total Units: |
5 |
|
Layout: |
5LDK |
|
Floor Area: |
170.22 m2 / 1,832.25 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Fukakusa station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/a4J81bEhQwMupcZC8 |
Additional Information
| Amenities: | Restaurants, shops, supermarket and convenience stores |
| Note 1: | Renovation completed in 2019 |
| Note 2: | Operating with hotel licence, can operate 365 days / Max. for 24 persons stay |
| Note 3: | 4 Levels, 5 Rooms with ensuite bathrooom and balcony |
| Note 4: | Reception / Garden / Kitchen / Laundry Room |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥108,000,000 | ¥104,760,000 | ¥102,600,000 |
| Land Registration & Legal Fee (Estimated): | ¥1,000,000 | ||
Agency Brokerage Fee:
|
¥3,630,000 | ¥3,523,080 | ¥3,451,800 |
| Total Cost of Purchase: | ¥112,630,000 | ¥109,283,080 | ¥107,051,800 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥320,000 | ¥3,840,000 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥17,600 | -¥211,200 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥192,200 |
| Net Rental Income After Tax: | ¥3,436,600 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥108,000,000 | ¥104,760,000 | ¥102,600,000 |
| Gross Rental Yield: | 3.56% | 3.67% | 3.74% |
| Net Rental Yield: | 3.22% | 3.32% | 3.39% |