La Residence de Reine 3F
Residential
Apartment
Vacant
Fukuoka
Posted On 22-12-2019
2-9-25 Haruyoshi, Chuo-ku, Fukuoka
¥
5,800,000
Buy
-
Floor Area
16.61 m2
-
Layout
1K
-
Built Year
1991
-
Gross Yield
9.31%
Building / Land Information
|
Property Name (Jap): |
ラ・レジダンス・ド・レーヌ |
|
|
Property Name: |
La Residence de Reine 3F |
|
Address (Jap): |
福岡市中央区春吉２丁目9-25 |
|
|
Address: |
2-9-25 Haruyoshi, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1991 |
Unit Information
|
Total Units: |
171 |
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 13 Floors |
|
Floor Area: |
16.61 m2 / 178.79 ft2 |
|
Balcony Area: |
3.00 m2 / 32.29 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Vacant |
Location Information
|
Transportation: |
Tenjin-minami station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/X2123eb7HNEdSjoS9 |
Additional Information
| Amenities: | City center, all shopping facilities and restaurant nearby |
| Note 1: | Watanabe-dori station / 6 minutes walking distance |
| Note 2: | Furniture provided to buyer |
| Note 3: | Vacant unit, rental income based on market estimation |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,800,000 | ¥5,626,000 | ¥5,510,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥257,400 | ¥251,658 | ¥247,830 |
| Total Cost of Purchase: | ¥6,167,400 | ¥5,987,658 | ¥5,867,830 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥45,000 | ¥540,000 |
| Building Management Fee: | -¥3,500 | -¥42,000 |
| Building Sinking Fund: | -¥2,780 | -¥33,360 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,475 | -¥29,700 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥34,900 |
| Net Rental Income After Tax: | ¥400,040 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,800,000 | ¥5,626,000 | ¥5,510,000 |
| Gross Rental Yield: | 9.31% | 9.60% | 9.80% |
| Net Rental Yield: | 7.05% | 7.27% | 7.42% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%