Lions Mansion Tenjin 1104
Residential
Apartment
Vacant
Fukuoka
Posted On 24-08-2019
1-chome-2-33 Maizuru, Chuo-ku, Fukuoka.
¥
13,500,000
Buy
-
Floor Area
43.50 m2
-
Layout
2K
-
Built Year
1979
-
Gross Yield
6.93%
Building / Land Information
|
Property Name (Jap): |
ライオンズマンション天神 1104 |
|
|
Property Name: |
Lions Mansion Tenjin 1104 |
|
Address (Jap): |
福岡市中央区舞鶴1丁目2-33 |
|
|
Address: |
1-chome-2-33 Maizuru, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1979 |
Unit Information
|
Total Units: |
44 |
|
Layout: |
2K |
|
Floor / Total Floors: |
11 Floor / 11 Floors |
|
Floor Area: |
43.50 m2 / 468.23 ft2 |
|
Balcony Area: |
5.81 m2 / 62.54 ft2 |
|
Balcony Facing: |
Northeast |
|
Occupancy Status: |
Vacant |
Location Information
|
Transportation: |
Tenjin station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/cLCxF86QPMoau3NcA |
Additional Information
| Amenities: | Located in city center, shopping malls, restaurants, shops surrounding |
| Note 1: | Akasaka station / 5 minutes walking distance |
| Note 2: | Unit is currently vacant, easy to get new tenant in such prime location |
| Note 3: | Monthly rental is based on market rental estimation |
| Note 4: | Corner unit, bright and airy |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,500,000 | ¥13,095,000 | ¥12,825,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥511,500 | ¥498,135 | ¥489,225 |
| Total Cost of Purchase: | ¥14,161,500 | ¥13,743,135 | ¥13,464,225 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥78,000 | ¥936,000 |
| Building Management Fee: | -¥11,700 | -¥140,400 |
| Building Sinking Fund: | -¥5,870 | -¥70,440 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥4,290 | -¥51,480 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥73,700 |
| Net Rental Income After Tax: | ¥599,980 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,500,000 | ¥13,095,000 | ¥12,825,000 |
| Gross Rental Yield: | 6.93% | 7.15% | 7.30% |
| Net Rental Yield: | 4.76% | 4.90% | 5.01% |
Related Properties
Asahi Plaza Hakata V
¥ 9,900,000
4−1−31, Katakasu, Hakata-ku, Fukuoka
-
Floor Area
33.62 m2
-
Layout
2K
-
Built Year
1991
-
Gross Yield
6.67%
States Tenjin Minami 2F
¥ 7,000,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
28.08 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
9.26%
States Tenjin Minami 501
¥ 7,800,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
36.00 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
8.92%