Lions Mansion Tenjin Minami 101
Commercial
Office / Shop
Tenanted
Fukuoka
Posted On 06-10-2019
2-chome-1-32 Imaizumi, Chuo-ku, Fukuoka
¥
19,800,000
Buy
-
Floor Area
39.76 m2
-
Layout
-
-
Built Year
1992
-
Gross Yield
7.2%
Building / Land Information
|
Property Name (Jap): |
ライオンズマンション天神南 101 |
|
|
Property Name: |
Lions Mansion Tenjin Minami 101 |
|
Address (Jap): |
福岡市中央区今泉２丁目1-32 |
|
|
Address: |
2-chome-1-32 Imaizumi, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1992 |
Unit Information
|
Total Units: |
99 |
|
Layout: |
- |
|
Floor / Total Floors: |
1 Floor / 14 Floors |
|
Floor Area: |
39.76 m2 / 427.98 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tenjin-minami station / 10 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/tzRVJeMFSqYBe3dQ9 |
Additional Information
| Amenities: | City center, all shopping facilities and restaurant nearby |
| Note 1: | 1st floor office, stable commercial tenancy, rare in the market |
| Note 2: | Very good capital appreciation potential |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥19,800,000 | ¥19,206,000 | ¥18,810,000 |
| Land Registration & Legal Fee (Estimated): | ¥180,000 | ||
Agency Brokerage Fee:
|
¥719,400 | ¥699,798 | ¥686,730 |
| Total Cost of Purchase: | ¥20,699,400 | ¥20,085,798 | ¥19,676,730 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥118,800 | ¥1,425,600 |
| Building Management Fee: | -¥9,600 | -¥115,200 |
| Building Sinking Fund: | -¥5,960 | -¥71,520 |
| Other Miscellaneous Fee: | -¥200 | -¥2,400 |
| Agency Management Fee: | -¥6,534 | -¥78,408 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥70,000 |
| Net Rental Income After Tax: | ¥1,088,072 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥19,800,000 | ¥19,206,000 | ¥18,810,000 |
| Gross Rental Yield: | 7.20% | 7.42% | 7.58% |
| Net Rental Yield: | 5.59% | 5.77% | 5.89% |
Related Properties
Hakata Kindai Building ...
¥ 27,500,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka
-
Floor Area
66.96 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
7.64%
Hakata Kindai Building ...
¥ 32,000,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka
-
Floor Area
66.96 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
7.69%
Hakata Kindai Building
¥ 38,000,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka.
-
Floor Area
142.29 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
10.74%