Livest Court Nishikoen III 1F
Residential
Apartment
Tenanted
Fukuoka
Posted On 23-08-2019
4-31 Izaki, Chuo-ku, Fukuoka.
¥
4,500,000
Buy
-
Floor Area
22.10 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
7.73%
Building / Land Information
|
Property Name (Jap): |
ライベストコート西公園Ⅲ 1Ｆ |
|
|
Property Name: |
Livest Court Nishikoen III 1F |
|
Address (Jap): |
福岡市中央区伊崎4-31 |
|
|
Address: |
4-31 Izaki, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
20 |
|
Layout: |
1K |
|
Floor / Total Floors: |
1 Floor / 4 Floors |
|
Floor Area: |
22.10 m2 / 237.88 ft2 |
|
Balcony Area: |
3.06 m2 / 32.94 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tojinmachi station / 10 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/H9tLo4W7z1P8m2iX7 |
Additional Information
| Note 1: | Quiet residential area, near Nishi Park |
| Note 2: | Unit can allow for office use |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,500,000 | ¥4,365,000 | ¥4,275,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥214,500 | ¥210,045 | ¥207,075 |
| Total Cost of Purchase: | ¥4,824,500 | ¥4,685,045 | ¥4,592,075 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥29,000 | ¥348,000 |
| Building Management Fee: | -¥5,000 | -¥60,000 |
| Building Sinking Fund: | -¥3,000 | -¥36,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,595 | -¥19,140 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥22,000 |
| Net Rental Income After Tax: | ¥210,860 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,500,000 | ¥4,365,000 | ¥4,275,000 |
| Gross Rental Yield: | 7.73% | 7.97% | 8.14% |
| Net Rental Yield: | 4.83% | 4.98% | 5.08% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%