Maison de Cerise
Residential
Apartment
Tenanted
Fukuoka
Posted On 01-09-2019
4-chome-20-17 Shiobaru, Minami-ku, Fukuoka.
¥
3,100,000
Buy
-
Floor Area
18.09 m2
-
Layout
1K
-
Built Year
1987
-
Gross Yield
12.66%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・セリーズ |
|
|
Property Name: |
Maison de Cerise |
|
Address (Jap): |
福岡市南区塩原4-20-17 |
|
|
Address: |
4-chome-20-17 Shiobaru, Minami-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1987 |
Unit Information
|
Total Units: |
100 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 7 Floors |
|
Floor Area: |
18.09 m2 / 194.72 ft2 |
|
Balcony Area: |
3.50 m2 / 37.67 ft2 |
|
Balcony Facing: |
Northeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ohashi station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/dEGDnfzDmm5nw3TR6 |
Additional Information
| Note 1: | Good residential area |
| Note 2: | 2 minutes walking distance to Kyushu University |
| Note 3: | High housing demand district |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,100,000 | ¥3,007,000 | ¥2,945,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥158,400 | ¥154,308 | ¥151,580 |
| Total Cost of Purchase: | ¥3,368,400 | ¥3,271,308 | ¥3,206,580 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥32,700 | ¥392,400 |
| Building Management Fee: | -¥5,000 | -¥60,000 |
| Building Sinking Fund: | -¥5,020 | -¥60,240 |
| Other Miscellaneous Fee: | -¥2,500 | -¥30,000 |
| Agency Management Fee: | -¥1,799 | -¥21,582 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥24,000 |
| Net Rental Income After Tax: | ¥196,578 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,100,000 | ¥3,007,000 | ¥2,945,000 |
| Gross Rental Yield: | 12.66% | 13.05% | 13.32% |
| Net Rental Yield: | 6.55% | 6.75% | 6.89% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%