Maison de Gion 110
Residential
Apartment
Tenanted
Fukuoka
Posted On 03-09-2019
2-48 Gokushomachi, Hakata-ku, Fukuoka.
¥
4,700,000
Buy
-
Floor Area
14.70 m2
-
Layout
1K
-
Built Year
1987
-
Gross Yield
9.19%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・祇園 110 |
|
|
Property Name: |
Maison de Gion 110 |
|
Address (Jap): |
福岡市博多区御供所町2-48 |
|
|
Address: |
2-48 Gokushomachi, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1987 |
Unit Information
|
Total Units: |
127 |
|
Layout: |
1K |
|
Floor / Total Floors: |
1 Floor / 11 Floors |
|
Floor Area: |
14.70 m2 / 158.23 ft2 |
|
Balcony Area: |
3.50 m2 / 37.67 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Gion station / 2 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/krYCGe7oubxyJ57SA |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Note 1: | Nice residential area in Hakata city center |
| Note 2: | Hakata station / 9 minutes walking distance |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,700,000 | ¥4,559,000 | ¥4,465,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥221,100 | ¥216,447 | ¥213,345 |
| Total Cost of Purchase: | ¥5,031,100 | ¥4,885,447 | ¥4,788,345 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥35,996 | ¥431,952 |
| Building Management Fee: | -¥5,000 | -¥60,000 |
| Building Sinking Fund: | -¥4,570 | -¥54,840 |
| Other Miscellaneous Fee: | -¥3,996 | -¥47,952 |
| Agency Management Fee: | -¥1,980 | -¥23,757 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥24,400 |
| Net Rental Income After Tax: | ¥221,003 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,700,000 | ¥4,559,000 | ¥4,465,000 |
| Gross Rental Yield: | 9.19% | 9.47% | 9.67% |
| Net Rental Yield: | 4.88% | 5.03% | 5.13% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%