Rafines Chateau de Akasaka 3F
Residential
Apartment
Tenanted
Fukuoka
Posted On 01-12-2019
1-3-31 Otemon, Chuo-ku, Fukuoka.
¥
9,600,000
Buy
-
Floor Area
24.40 m2
-
Layout
1K
-
Built Year
2002
-
Gross Yield
6.06%
Building / Land Information
|
Property Name (Jap): |
ラフィネスシャトードゥ赤坂 3F |
|
|
Property Name: |
Rafines Chateau de Akasaka 3F |
|
Address (Jap): |
福岡市中央区大手門１丁目3-31 |
|
|
Address: |
1-3-31 Otemon, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2002 |
Unit Information
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 10 Floors |
|
Floor Area: |
24.40 m2 / 262.64 ft2 |
|
Balcony Area: |
5.25 m2 / 56.51 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Akasaka station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/vFgmDr9RGTFmxhT88 |
Additional Information
| Amenities: | City center, all shopping facilities and restaurant nearby |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,600,000 | ¥9,312,000 | ¥9,120,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥382,800 | ¥373,296 | ¥366,960 |
| Total Cost of Purchase: | ¥10,122,800 | ¥9,825,296 | ¥9,626,960 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥48,500 | ¥582,000 |
| Building Management Fee: | -¥7,400 | -¥88,800 |
| Building Sinking Fund: | -¥7,000 | -¥84,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,668 | -¥32,010 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥337,190 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,600,000 | ¥9,312,000 | ¥9,120,000 |
| Gross Rental Yield: | 6.06% | 6.25% | 6.38% |
| Net Rental Yield: | 3.73% | 3.84% | 3.92% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%