Rail City Tsudanuma 6F
Residential
Apartment
Tenanted
Chiba
Posted On 14-03-2020
6-19-27 Yatsu, Narashino, Chiba.
¥
27,000,000
Buy
-
Floor Area
69.90 m2
-
Layout
2LDK
-
Built Year
1991
-
Gross Yield
8.8%
Building / Land Information
|
Property Name (Jap): |
レールシティ津田沼 6階 |
|
|
Property Name: |
Rail City Tsudanuma 6F |
|
Address (Jap): |
千葉県習志野市谷津6丁目 19-27 |
|
|
Address: |
6-19-27 Yatsu, Narashino, Chiba. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1991 |
Unit Information
|
Total Units: |
65 |
|
Layout: |
2LDK |
|
Floor / Total Floors: |
6 Floor / 10 Floors |
|
Floor Area: |
69.90 m2 / 752.40 ft2 |
|
Balcony Area: |
10.11 m2 / 108.82 ft2 |
|
Balcony Facing: |
South |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Higashi-Funabshi station / 14 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/TGH2uuTLyGfS7AVPA |
Additional Information
| Note 1: | Furniture provided |
| Note 2: | 3 train lines / 4 stations accessable |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥27,000,000 | ¥26,190,000 | ¥25,650,000 |
| Land Registration & Legal Fee (Estimated): | ¥200,000 | ||
Agency Brokerage Fee:
|
¥957,000 | ¥930,270 | ¥912,450 |
| Total Cost of Purchase: | ¥28,157,000 | ¥27,320,270 | ¥26,762,450 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥198,000 | ¥2,376,000 |
| Building Management Fee: | -¥11,200 | -¥134,400 |
| Building Sinking Fund: | -¥17,070 | -¥204,840 |
| Other Miscellaneous Fee: | -¥1,200 | -¥14,400 |
| Agency Management Fee: | -¥10,890 | -¥130,680 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥100,000 |
| Net Rental Income After Tax: | ¥1,791,680 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥27,000,000 | ¥26,190,000 | ¥25,650,000 |
| Gross Rental Yield: | 8.80% | 9.07% | 9.26% |
| Net Rental Yield: | 6.72% | 6.93% | 7.07% |