Romanesque Ohashi Residence
Residential
Apartment
Tenanted
Fukuoka
Posted On 13-06-2020
2-25-10 Ohashi, Minami-ku, Fukuoka.
¥
3,900,000
Buy
-
Floor Area
18.63 m2
-
Layout
1K
-
Built Year
1988
-
Gross Yield
10.15%
Building / Land Information
|
Property Name (Jap): |
ロマネスク大橋レディース |
|
|
Property Name: |
Romanesque Ohashi Residence |
|
Address (Jap): |
福岡市南区大橋２丁目25-10 |
|
|
Address: |
2-25-10 Ohashi, Minami-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1988 |
Unit Information
|
Total Units: |
51 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 10 Floors |
|
Floor Area: |
18.63 m2 / 200.53 ft2 |
|
Balcony Area: |
8.55 m2 / 92.03 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ohashi station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/mpPoefqgu6PtLGHc7 |
Additional Information
| Note 1: | Corner unit, bright and airy |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,900,000 | ¥3,783,000 | ¥3,705,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥193,600 | ¥188,452 | ¥185,020 |
| Total Cost of Purchase: | ¥4,193,600 | ¥4,071,452 | ¥3,990,020 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥33,000 | ¥396,000 |
| Building Management Fee: | -¥4,600 | -¥55,200 |
| Building Sinking Fund: | -¥5,250 | -¥63,000 |
| Other Miscellaneous Fee: | -¥1,000 | -¥12,000 |
| Agency Management Fee: | -¥1,815 | -¥21,780 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥28,000 |
| Net Rental Income After Tax: | ¥216,020 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,900,000 | ¥3,783,000 | ¥3,705,000 |
| Gross Rental Yield: | 10.15% | 10.47% | 10.69% |
| Net Rental Yield: | 5.82% | 6.00% | 6.13% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%