Rosemont Flare Ropponmatsu
Residential
Apartment
Tenanted
Fukuoka
Posted On 12-12-2019
4-8-11 Ropponmatsu, Chuo-ku, Fukuoka.
¥
10,100,000
Buy
-
Floor Area
24.34 m2
-
Layout
1K
-
Built Year
2004
-
Gross Yield
6.12%
Building / Land Information
|
Property Name (Jap): |
ローズモント・フレア六本松 |
|
|
Property Name: |
Rosemont Flare Ropponmatsu |
|
Address (Jap): |
福岡市中央区六本松４丁目8-11 |
|
|
Address: |
4-8-11 Ropponmatsu, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2004 |
Unit Information
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 10 Floors |
|
Floor Area: |
24.34 m2 / 262.00 ft2 |
|
Balcony Area: |
3.54 m2 / 38.10 ft2 |
|
Balcony Facing: |
Northeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ropponmatsu station / 3 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/rorfbFCeEpDXBCAP6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥10,100,000 | ¥9,797,000 | ¥9,595,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥399,300 | ¥389,301 | ¥382,635 |
| Total Cost of Purchase: | ¥10,639,300 | ¥10,326,301 | ¥10,117,635 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥51,500 | ¥618,000 |
| Building Management Fee: | -¥8,540 | -¥102,480 |
| Building Sinking Fund: | -¥3,660 | -¥43,920 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,833 | -¥33,990 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥397,610 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥10,100,000 | ¥9,797,000 | ¥9,595,000 |
| Gross Rental Yield: | 6.12% | 6.31% | 6.44% |
| Net Rental Yield: | 4.11% | 4.24% | 4.33% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%