Royal Comfort Ohorikoen
Residential
Apartment
Tenanted
Fukuoka
Posted On 11-12-2020
1-5-35 Torikai, Chuo Ward, Fukuoka
¥
2,900,000
Buy
-
Floor Area
16.80 m2
-
Layout
1K
-
Built Year
1985
-
Gross Yield
10.34%
Building / Land Information
|
Property Name (Jap): |
ロイヤルコンフォート大濠公園 |
|
|
Property Name: |
Royal Comfort Ohorikoen |
|
Address (Jap): |
福岡市中央区鳥飼１丁目5-35 |
|
|
Address: |
1-5-35 Torikai, Chuo Ward, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1985 |
Unit Information
|
Total Units: |
56 |
|
Layout: |
1K |
|
Floor / Total Floors: |
8 Floor / 8 Floors |
|
Floor Area: |
16.80 m2 / 180.84 ft2 |
|
Balcony Area: |
3.60 m2 / 38.75 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Nishijin station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/o1ftRPDb8r539xWZ6 |
Additional Information
| Note 1: | Near Ohori Park |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,900,000 | ¥2,813,000 | ¥2,755,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥149,600 | ¥145,772 | ¥143,220 |
| Total Cost of Purchase: | ¥3,149,600 | ¥3,058,772 | ¥2,998,220 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥25,000 | ¥300,000 |
| Building Management Fee: | -¥4,025 | -¥48,300 |
| Building Sinking Fund: | -¥6,500 | -¥78,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,375 | -¥16,500 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥25,000 |
| Net Rental Income After Tax: | ¥132,200 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,900,000 | ¥2,813,000 | ¥2,755,000 |
| Gross Rental Yield: | 10.34% | 10.66% | 10.89% |
| Net Rental Yield: | 4.99% | 5.15% | 5.25% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%