Shirakaba Terrace House
Commercial
Office / Shop
Tenanted
Osaka
Posted On 07-11-2019
3 Chome Shirasagicho, Higashi Ward, Sakai, Osaka.
¥
16,800,000
Buy
-
Floor Area
48.00 m2
-
Layout
-
-
Built Year
1973
-
Gross Yield
7.86%
Building / Land Information
|
Property Name (Jap): |
白鷺テラスハウス |
|
|
Property Name: |
Shirakaba Terrace House |
|
Address (Jap): |
大阪府堺市白鷺町3丁目 |
|
|
Address: |
3 Chome Shirasagicho, Higashi Ward, Sakai, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Wooden |
|
Built Year: |
1973 |
|
Land Area: |
39.02 m2 / 420.01 ft2 |
Unit Information
|
Layout: |
- |
|
Floor Area: |
48.00 m2 / 516.67 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Shirasagi station / 11 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/Nb2aqGc3f5DzoViQ7 |
Additional Information
| Note 1: | Take away food store |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥16,800,000 | ¥16,296,000 | ¥15,960,000 |
| Land Registration & Legal Fee (Estimated): | ¥160,000 | ||
Agency Brokerage Fee:
|
¥620,400 | ¥603,768 | ¥592,680 |
| Total Cost of Purchase: | ¥17,580,400 | ¥17,059,768 | ¥16,712,680 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥110,000 | ¥1,320,000 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥6,050 | -¥72,600 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥60,000 |
| Net Rental Income After Tax: | ¥1,187,400 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥16,800,000 | ¥16,296,000 | ¥15,960,000 |
| Gross Rental Yield: | 7.86% | 8.10% | 8.27% |
| Net Rental Yield: | 7.10% | 7.31% | 7.47% |
Related Properties
Noble Nakamiya
¥ 70,000,000
1-7-8 Nakamiya, Asahi-ku, Osaka.
-
Land Area
158.64 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.36%
Merry Goround Oriono
¥ 54,000,000
5-14-20 Oriono, Sumiyoshi-ku, Osaka.
-
Land Area
109.26 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.18%
Urban Flat Hasegawa
¥ 36,500,000
5-12-25 Nakamiya, Asahi-ku, Osaka.
-
Land Area
81.38 m2
-
Layout
-
-
Built Year
1994
-
Gross Yield
10.05%