Tokiwadai Park Heights 201
Residential
Apartment
Tenanted
Tokyo
Posted On 16-08-2019
6-chome-50-15 Maenocho, Itabashi City, Tokyo-to.
¥
7,700,000
Buy
-
Floor Area
24.37 m2
-
Layout
1K
-
Built Year
1987
-
Gross Yield
8.42%
Building / Land Information
|
Property Name (Jap): |
常盤台パークハイツ |
|
|
Property Name: |
Tokiwadai Park Heights 201 |
|
Address (Jap): |
東京板橋区前野町6丁目50-15 |
|
|
Address: |
6-chome-50-15 Maenocho, Itabashi City, Tokyo-to. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1987 |
Unit Information
|
Total Units: |
80 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 7 Floors |
|
Floor Area: |
24.37 m2 / 262.32 ft2 |
|
Balcony Area: |
2.49 m2 / 26.80 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Kami-Itabashi Station / 14 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/k1mMuyjZwYYXGaHXA |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,700,000 | ¥7,469,000 | ¥7,315,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥320,100 | ¥312,477 | ¥307,395 |
| Total Cost of Purchase: | ¥8,150,100 | ¥7,911,477 | ¥7,752,395 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥54,000 | ¥648,000 |
| Building Management Fee: | -¥4,140 | -¥49,680 |
| Building Sinking Fund: | -¥5,580 | -¥66,960 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,970 | -¥35,640 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥33,000 |
| Net Rental Income After Tax: | ¥462,720 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,700,000 | ¥7,469,000 | ¥7,315,000 |
| Gross Rental Yield: | 8.42% | 8.68% | 8.86% |
| Net Rental Yield: | 6.08% | 6.27% | 6.40% |