Asahi Plaza Hakata II
Residential
Apartment
Tenanted
Fukuoka
Posted On 17-06-2020
2-15-1 Minoshima, Hakata-ku, Fukuoka.
¥
4,200,000
Buy
-
Floor Area
19.00 m2
-
Layout
1K
-
Built Year
1988
-
Gross Yield
10.29%
Building / Land Information
|
Property Name (Jap): |
朝日プラザ博多Ⅱ |
|
|
Property Name: |
Asahi Plaza Hakata II |
|
Address (Jap): |
福岡市博多区美野島２丁目15-1 |
|
|
Address: |
2-15-1 Minoshima, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1988 |
Unit Information
|
Total Units: |
55 |
|
Layout: |
1K |
|
Floor / Total Floors: |
4 Floor / 6 Floors |
|
Floor Area: |
19.00 m2 / 204.52 ft2 |
|
Balcony Area: |
4.56 m2 / 49.08 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 20 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/pkSDE2Sgwnfro3DD6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,200,000 | ¥4,074,000 | ¥3,990,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥204,600 | ¥200,442 | ¥197,670 |
| Total Cost of Purchase: | ¥4,514,600 | ¥4,384,442 | ¥4,297,670 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥36,000 | ¥432,000 |
| Building Management Fee: | -¥6,240 | -¥74,880 |
| Building Sinking Fund: | -¥6,410 | -¥76,920 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,980 | -¥23,760 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥24,421 |
| Net Rental Income After Tax: | ¥232,019 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,200,000 | ¥4,074,000 | ¥3,990,000 |
| Gross Rental Yield: | 10.29% | 10.60% | 10.83% |
| Net Rental Yield: | 5.68% | 5.86% | 5.98% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%