Forum Ropponmatsu Kyudai West 302
Residential
Apartment
Tenanted
Fukuoka
Posted On 22-08-2022
2-25-18 Tashima, Jonan-ku, Fukuoka.
¥
6,000,000
Buy
-
Floor Area
19.63 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
8.4%
Building / Land Information
|
Property Name (Jap): |
フォルム六本松九大西 302 |
|
|
Property Name: |
Forum Ropponmatsu Kyudai West 302 |
|
Address (Jap): |
福岡市城南区田島２丁目25-18 |
|
|
Address: |
2-25-18 Tashima, Jonan-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
19 |
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 4 Floors |
|
Floor Area: |
19.63 m2 / 211.30 ft2 |
|
Balcony Area: |
3.63 m2 / 39.07 ft2 |
|
Balcony Facing: |
Northeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Befu station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/yXM3dsQy2BhwH4eH7 |
Additional Information
| Note 1: | ID: 98988995 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,000,000 | ¥5,820,000 | ¥5,700,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥264,000 | ¥258,060 | ¥254,100 |
| Total Cost of Purchase: | ¥6,364,000 | ¥6,178,060 | ¥6,054,100 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥42,000 | ¥504,000 |
| Building Management Fee: | -¥3,000 | -¥36,000 |
| Building Sinking Fund: | -¥1,000 | -¥12,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,310 | -¥27,720 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥27,000 |
| Net Rental Income After Tax: | ¥401,280 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,000,000 | ¥5,820,000 | ¥5,700,000 |
| Gross Rental Yield: | 8.40% | 8.66% | 8.84% |
| Net Rental Yield: | 6.73% | 6.94% | 7.08% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%