Imazato Minpaku
Commercial
Minpaku / Hotel
Tenanted
Osaka
Posted On 24-09-2019
4-chome-14-18 Oimazato, Higashinari-ku, Osaka.
¥
38,520,000
Buy
-
Land Area
39.22 m2
-
Layout
4LDK
-
Built Year
1994
-
Gross Yield
14.02%
Building / Land Information
|
Property Name (Jap): |
今里民泊 |
|
|
Property Name: |
Imazato Minpaku |
|
Address (Jap): |
大阪府大阪市東成区大今里4-14-18 |
|
|
Address: |
4-chome-14-18 Oimazato, Higashinari-ku, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel |
|
Built Year: |
1994 |
|
Land Area: |
39.22 m2 / 422.16 ft2 |
Unit Information
|
Layout: |
4LDK |
|
Floor Area: |
65.61 m2 / 706.23 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Imazato station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/kqqKyiXxvCd7rP589 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥38,520,000 | ¥37,364,400 | ¥36,594,000 |
| Land Registration & Legal Fee (Estimated): | ¥250,000 | ||
Agency Brokerage Fee:
|
¥1,337,160 | ¥1,299,025 | ¥1,273,602 |
| Total Cost of Purchase: | ¥40,107,160 | ¥38,913,425 | ¥38,117,602 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥450,000 | ¥5,400,000 |
| Building Management Fee: | -¥198,000 | -¥2,376,000 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥24,750 | -¥297,000 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥75,000 |
| Net Rental Income After Tax: | ¥2,652,000 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥38,520,000 | ¥37,364,400 | ¥36,594,000 |
| Gross Rental Yield: | 14.02% | 14.45% | 14.76% |
| Net Rental Yield: | 6.80% | 7.01% | 7.16% |
Related Properties
Hirakata City House
Residential
House
Vacant
Osaka
¥ 37,800,000
1-18-11 Tsudayamate Hirakata, Osaka.
-
Floor Area
100.75 m2
-
Layout
4LDK
-
Built Year
2014
-
Gross Yield
0%