Maison de Chatlan 4F
Residential
Apartment
Tenanted
Fukuoka
Posted On 09-12-2020
1-12-10 Mukaino, Minami Ward, Fukuoka
¥
2,800,000
Buy
-
Floor Area
20.48 m2
-
Layout
1K
-
Built Year
1988
-
Gross Yield
12.86%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・シャトラン 4F |
|
|
Property Name: |
Maison de Chatlan 4F |
|
Address (Jap): |
福岡市南区向野１丁目12-10 |
|
|
Address: |
1-12-10 Mukaino, Minami Ward, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1988 |
Unit Information
|
Total Units: |
127 |
|
Layout: |
1K |
|
Floor / Total Floors: |
4 Floor / 7 Floors |
|
Floor Area: |
20.48 m2 / 220.45 ft2 |
|
Balcony Area: |
2.00 m2 / 21.53 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Takamiya station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/1y9ecqnoi7GBKsAi7 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,800,000 | ¥2,716,000 | ¥2,660,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥145,200 | ¥141,504 | ¥139,040 |
| Total Cost of Purchase: | ¥3,045,200 | ¥2,957,504 | ¥2,899,040 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥30,000 | ¥360,000 |
| Building Management Fee: | -¥5,000 | -¥60,000 |
| Building Sinking Fund: | -¥5,510 | -¥66,120 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,650 | -¥19,800 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥24,500 |
| Net Rental Income After Tax: | ¥189,580 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,800,000 | ¥2,716,000 | ¥2,660,000 |
| Gross Rental Yield: | 12.86% | 13.25% | 13.53% |
| Net Rental Yield: | 7.03% | 7.25% | 7.40% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%